2017-2018 Financials

Moderator: SharksGM

Calgary.Flames

2017-2018 Financials

Post by Calgary.Flames »

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
ANA   1     76    54976000  55007052  0         0         55004780    N      48     95910666   40934666
CBS   2     75    58000000  57788160  0         4600000   57806243    N      48     60269714   2269714
BOS   3     75    54221000  56597533  0         0         56394658    N      47     73026428   18805428
BUF   4     74    59205200  54468645  1771200   0         54930748    N      50     90665025   31459825
CGY   5     75    58000000  57321866  0         4360000   57379756    N      48     65265714   7265714
CAR   6     74    58300000  57902702  0         0         57941463    N      46     58900000   600000
CHI   7     74    60055000  56863648  0         0         57175000    N      50     68511250   8456250
COL   8     74    54432000  56880972  820000    3640000   56642048    N      49     68351000   13919000
WPG   9     76    49914000  56555578  6690000   880000    56069609    N      48     76296000   26382000
DAL   10    75    58218000  57976346  2400000   0         57996975    N      50     58253428   35428

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
DET   11    74    58791000  57680500  0         0         57788841    N      49     60955375   2164375
EDM   12    75    58000000  57756813  1127000   11640000  57777573    N      48     60605571   2605571
FLA   13    76    57256000  57312210  1696000   0         57308097    N      50     66712000   9456000
LA    14    75    57170000  56154400  0         1650000   56241097    N      49     77774285   20604285
MIN   15    75    52890000  52508666  0         0         52541219    N      44     116835714  63945714
MTL   16    74    58000000  57658675  0         8352000   57691975    N      50     61157250   3157250
NYI   17    74    59660000  57130270  600000    1410000   57377073    N      50     66045000   6385000
NYR   18    74    58000000  56738891  320000    6040000   56861926    N      50     69665250   11665250
NAS   19    77    58000000  57971558  1770000   5630000   57973292    N      50     58438000   438000
NJ    20    74    58000000  57701189  0         6200000   57730341    N      48     60764000   2764000

Code: Select all

TEAM  TEAMID  GP  TODAY     TODATE    PENALTIES LTIR      PROJECTED OVER_CAP CONTR  MAXCAP    CAPSPACE
OTT   21    75    58216000  57889400  496000    0         57917280    N      46     59185000   969000
PHI   22    75    58000000  57564746  0         2440000   57601902    N      47     62663428   4663428
ARI   23    74    58000000  56358351  0         6038000   56518512    N      47     73185250   15185250
PIT   24    74    58000000  57912270  0         8500000   57920829    N      48     58811500   811500
SJ    25    74    51412000  57139378  0         0         56580609    N      49     65960750   14548750
STL   26    75    53410000  53282666  3870000   0         53293536    N      50     108542857  55132857
TB    27    75    63062000  56381333  0         10306000  56951634    N      50     75342857   12280857
TOR   28    76    56100000  57701578  1060000   0         57584390    N      47     61780000   5680000
VAN   29    75    57916000  57469173  900000    0         57507317    N      46     63687428   5771428
WSH   30    75    54294000  56133333  1404000   0         55976317    N      49     78000000   23706000
[/size]

TBD:

Keil (BUF-26)

LTIR:

ARZ: Kartayev (3.518M), Hellberg (2.52)
CBJ: Joe Pavelski (4.6M)
COL: Drouin (3.64M)
EDM: Hossa (5.52M), Getzlaf (6.12M)
MTL: Vatanen (0.872M), Richards (7.48M)
NAS: Boeser (1.27M), Jacques (4.36M)
NJ: McNeill (1.64M), Hamhuis (2.56M)
NYI: Jarnkrok (0.85M), Tompkins (0.56M)
NYR: Sharp (6.04M)
PIT: Hodgson (4.3M), Wilson (4.2M)
PHI Nurse (2.44M)
TB: Fowler (5.786M), Cammalleri (4.52M)
WPG: Hawryluk (0.88)

Coming off soon:
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Code: Select all

MAX ALLOWABLE
CAR	63100003
PIT	64491988
If you're not listed, you probably have too much room to realistically end up over.

Code: Select all

TEAM     GP     TODAY         TO DATE       PENALTIES    LTIR         PROJECTED     CONTRACTS
ANA      81     54976000      55020938      0            0            55020390      48
CBJ      81     58000000      57792889      0            4600000      57795415      48
BOS      82     54821000      56453195      0            0            56453195      47
BUF      81     58725200      54878570      1771200      480000       54925480      50
CGY      81     58000000      57404444      0            4360000      57411707      48
CAR      81     58300000      57937037      0            0            57941463      46
CHI      81     58000000      57040432      0            5200000      57052134      50
COL      82     54432000      56658780      820000       3640000      56658780      49
WPG      82     49914000      55990878      6690000      880000       55990878      48
DAL      82     58218000      57982732      2400000      0            57982732      50

Code: Select all

DET      81     58791000      57781630      0            0            57793939      49
EDM      82     58000000      57755598      1127000      13640000     57755598      48
FLA      82     57448000      57394146      1888000      0            57394146      50
L.A      82     58770000      56248415      0            0            56248415      49
MIN      81     52890000      52554198      0            0            52558293      44
MTL      82     58000000      57706732      0            9912000      57706732      50
NYI      82     59660000      57400976      600000       1410000      57400976      50
NYR      82     58000000      56833902      320000       6040000      56833902      50
NSH      82     58000000      57945244      1770000      5630000      57945244      50
N.J      82     58324000      57885366      0            4200000      57885366      50

Code: Select all

OTT      82     58216000      57917476      496000       0            57917476      46
PHI      81     58786000      57616395      0            0            57630658      47
ARI      82     57918000      56511000      0            3518000      56511000      47
PIT      81     58000000      57919852      0            8500000      57920829      48
S.J      81     51412000      56645901      0            0            56582073      49
STL      82     53410000      53293537      3870000      0            53293537      50
T.B      81     63467000      56928309      405000       10306000     57008049      50
TOR      82     56100000      57569756      1060000      0            57569756      47
VAN      82     57916000      57529268      900000       0            57529268      46
WSH      82     54294000      55986073      1404000      0            55986073      49

LTIR
ARI: Brad Richards (0), Vladislav Kartayev (3.518M)
BUF: Bernhard Keil (480k)
CGY: Logan Couture (4.36M)
CHI: Thomas Vanek (5.2M)
COL: Jonathan Drouin (3.64M), James Greenway (TBD)
CBJ: Joe Pavelski (4.6M)
EDM: Marian Hossa (5.52M), Ryan Getzlaf (6.12M), Jarome Iginla (2M)
LA: Nathan Noel (850k)
MIN: J.T. Miller (0)
MTL: Sami Vatanen (872k), Mike Richards (7.48M), Kenny Ryan (1.56M)
NSH: Brock Boeser (1.27M), Jean-Francois Jacques (4.36M)
NJ: Mark McNeill (1.64M), Dan Hamhuis (2.56M)
NYI: Calle Jarnkrok (850k), Martin Marincin (0), Kyle Chipchura (0), Matt Tompkins (560k)
NYR: Hampus Lindholm (2.24M), Patrick Sharp (6.04M)
PHI: Darnell Nurse (2.44M)
PIT: Cody Hodgson (4.3M), Colin Wilson (4.2M)
TB: Cam Fowler (5.786M), Mike Cammalleri (4.52M)
WPG: Jayce Hawryluk (880k)
Last edited by Vik (Habs) on Sat Apr 07, 2018 10:44 pm, edited 207 times in total.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

What is the max contract for free releases?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:What is the max contract for free releases?
0
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

Vik (Habs) wrote:
Tampa Bay GM wrote:What is the max contract for free releases?
0
Do junior players count towards the 50?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:
Vik (Habs) wrote:
Tampa Bay GM wrote:What is the max contract for free releases?
0
Do junior players count towards the 50?
Nope.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Updated for the most recent file.

Some teams are showing as over the underage limit but it seems my post for returning players to juniors was missed so it might just be that. They be:
Winnipeg = 3
Montreal = 12
New Jersey = 4
St. Louis = 3

And I suppose at some point I'm going to have to update my file for the new underage rules.

Teams showing as over the contract limit (presumably also in part because of missing junior returnees):
Winnipeg = 55
Florida = 52
Montreal = 56
Nashville = 51
San Jose = 51
Tampa Bay = 54

And for teams currently showing as over the cap, here's how many players they have on their pro roster:
Buffalo = 23
Carolina = 32
Colorado = 25
Winnipeg = 24
Dallas = 27
Detroit = 37
Florida = 24
Los Angeles = 22
Nashville = 39
New Jersey = 23
Ottawa = 23
Arizona = 34
Pittsburgh = 25
San Jose = 26

So most of them probably aren't a problem. LA and New Jersey are the only two that stick out to me as, let's say, possibly having to make some tough decisions.
FloridaGM

Re: 2017-2018 Financials

Post by FloridaGM »

Are the numbers correct? I went down my roster and I come up with 58.44 Million. How did you get 60+Million. Just trying to understand
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

FloridaGM wrote:Are the numbers correct? I went down my roster and I come up with 58.44 Million. How did you get 60+Million. Just trying to understand
You have 58.12M on your roster right now, 1.696M in buyouts from previous GMs, 40k from Marcel Noebels being 24+ in the AHL and making over 800k, and 312k for Nikolai Prokhorkin for the same reason. Total 60.158M.
FloridaGM

Re: 2017-2018 Financials

Post by FloridaGM »

Okay.....so I have a decision to make on how to trim 2+ million in payroll
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Vik (Habs) wrote:LTIR
Dallas: Andrew Cogliano (3.74M; DAL @ 57.62M)
LTIR doesn't get calculated until the next game played.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

SharksGM wrote:
Vik (Habs) wrote:LTIR
Dallas: Andrew Cogliano (3.74M; DAL @ 57.62M)
LTIR doesn't get calculated until the next game played.
He was injured before the season.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Vik (Habs) wrote:
SharksGM wrote:
Vik (Habs) wrote:LTIR
Dallas: Andrew Cogliano (3.74M; DAL @ 57.62M)
LTIR doesn't get calculated until the next game played.
He was injured before the season.
Touche. On the other hand, pfft.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
ANA    1     1  54856000  54856000  0        0        54856000  N  49
CBS    2     1  57528000  57528000  0        0        57528000  N  48
BOS    3     1  55421000  55421000  0        0        55421000  N  44
BUF    4     1  56510200  58510200  1491200  0        56534590  N  50
CGY    5     1  57520000  57520000  0        0        57520000  N  48
CAR    6     0  58000000  0         0        2600000  58000000  N  46
CHI    7     1  56705000  56705000  0        0        56705000  N  42
COL    8     1  57100000  57100000  820000   0        57100000  N  46
WPG    9     2  58000000  58000000  0        2200000  58000000  N  51
DAL    10    1  57620000  57620000  2100000  0        57620000  N  48

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
DET    11    0  58754000  0         0        544000   58754000  Y  45
EDM    12    1  57939000  57939000  1127000  0        57939000  N  48
FLA    13    1  57616000  57616000  1696000  0        57616000  N  50
LA     14    1  60000000  60000000  0        0        60000000  Y  50
MIN    15    1  51810000  51810000  0        0        51810000  N  42
MTL    16    1  57426000  57426000  0        0        57426000  N  50
NYI    17    1  56690000  56690000  0        0        56690000  N  48
NYR    18    0  52448000  0         0        0        52448000  N  49
NAS    19    1  58500000  58500000  1490000  0        58500000  Y  51
NJ     20    1  59376000  59376000  0        2800000  59376000  Y  44

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
OTT    21    1  57384000  57384000  496000   0        57384000  N  43
PHI    22    1  56496000  56496000  0        0        56496000  N  50
ARZ    23    1  56558000  56558000  0        0        56558000  N  45
PIT    24    1  58000000  58000000  0        7600000  58000000  N  45
SJ     25    1  54121000  54121000  0        0        54121000  N  50
STL    26    2  51660000  51660000  3870000  0        51660000  N  48
TB     27    1  53752000  53752000  0        0        53752000  N  50
TOR    28    0  58180000  0         0        0        58180000  Y  48
VAN    29    2  57816000  57816000  0        0        57816000  N  49
WSH    30    0  56784000  0         880000   0        56784000  N  47
Agreed with Vik so far except I think a small 40k difference for ARZ.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

SharksGM wrote:Agreed with Vik so far except I think a small 40k difference for ARZ.
Haven't caught up on things just yet but looked into this and it's 80k and I'm guessing is caused by Hundertpfund. Seems to me you'd previously set things to be no less than 400k (the previous minimum possible for valid contracts) and, after the rollback, Hundertpfund's 400k became 320k.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Vik (Habs) wrote:
SharksGM wrote:Agreed with Vik so far except I think a small 40k difference for ARZ.
Haven't caught up on things just yet but looked into this and it's 80k and I'm guessing is caused by Hundertpfund. Seems to me you'd previously set things to be no less than 400k (the previous minimum possible for valid contracts) and, after the rollback, Hundertpfund's 400k became 320k.
Good detective work. Now for today's lottery numbers:

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
ANA		1		2	54856000	54856000	0	0	54856000	N	49
CBS		2		2	57528000	57528000	0	0	57528000	N	48
BOS		3		2	55421000	55421000	0	0	55421000	N	44
BUF		4		2	54510200	57510200	1491200	0	54583371	N	51
CGY		5		2	57520000	57520000	0	0	57520000	N	48
CAR		6		1	58000000	58000000	0	2600000	58000000	N	46
CHI		7		2	56705000	56705000	0	0	56705000	N	42
COL		8		1	57100000	57100000	820000	0	57100000	N	46
WPG		9		2	58004000	58000000	0	2200000	58003902	Y	51
DAL		10		3	56700000	57006667	2100000	0	56711220	N	48

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
DET		11		2	57551000	57775500	0	544000	57556476	N	48
EDM		12		2	57419000	57939000	1127000	0	57431683	N	47
FLA		13		2	57616000	57616000	1696000	0	57616000	N	50
LA		14		2	58040000	59020000	0	0	58063902	Y	50
MIN		15		2	53010000	53010000	0	0	53010000	N	44
MTL		16		3	57426000	57426000	0	0	57426000	N	50
NYI		17		1	58050000	56690000	0	0	58033415	Y	48
NYR		18		1	54168000	54168000	0	0	54168000	N	49
NAS		19		2	59150000	58825000	1490000	0	59142073	Y	51
NJ		20		1	59376000	59376000	0	2800000	59376000	Y	44

Code: Select all

TEAM  TEAMID  GP  TODAY    TODATE    PENALTIES  LTIR  PROJECTED  OVER_CAP  CONTRACTS
OTT		21		2	57384000	57384000	496000	0	57384000	N	43
PHI		22		2	56496000	56496000	0	0	56496000	N	50
PHO		23		3	56558000	56558000	0	0	56558000	N	44
PIT		24		2	58000000	58000000	0	7600000	58000000	N	45
SJ		25		1	54121000	54121000	0	0	54121000	N	50
STL		26		3	51660000	51660000	3870000	0	51660000	N	48
TB		27		2	54452000	53752000	0	0	54434927	N	50
TOR		28		2	56860000	57520000	0	1060000	56876098	N	48
VAN		29		3	57816000	57816000	0	0	57816000	N	49
WSH		30		1	56784000	56784000	880000	0	56784000	N	47
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

LTIR for Schultz?
Most recent file here.
Calgary.Flames

Re: 2017-2018 Financials

Post by Calgary.Flames »

Tampa Bay GM wrote:LTIR for Schultz?
0


Copied this post Dan made a year ago when I was confused about LTIR myself...

You basically only get as much LTIR as you need to replace your injured player.

If you're 1M under the cap and a 3M player gets injured and you don't call up a replacement by the next game, you get 2M LTIR to spend up to 72M.
If you're 3M under the cap and a 2M player gets injured and you don't change your roster, you get no LTIR at all.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

First post updated; expect to see updated numbers there for the rest of the season.

Most teams are okay now, but WPG needs to lose a contract, and WPG, NYI and NAS need to drop about 4k, 40k and 400k, respectively.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Updated my numbers.

Islanders and Nashville are both still over.
Winnipeg's fine - Morin's LTIR should be 2.4M, not 2.2, which is enough to bring them down to 58M for each game.
Calgary's projection is currently showing as over but only because they haven't demoted anyone after their deal with Buffalo yet.
Edmonton's currently over.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

All good now except for NYI. Come on Chris, just cut 100k and you'll be fine.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

SharksGM wrote:All good now except for NYI. Come on Chris, just cut 100k and you'll be fine.
Are you including the 600k for Nashville being under the roster minimum? I still have them as over.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Vik (Habs) wrote:
SharksGM wrote:All good now except for NYI. Come on Chris, just cut 100k and you'll be fine.
Are you including the 600k for Nashville being under the roster minimum? I still have them as over.
I thought I was, but apparently I wasn't. I think I was counting contracted juniors towards the roster limit. Anyway, that's fixed and I take back what I said - Nashville is definitely over.

Our today number all agree but CGY, DET, NAS, PHO and TOR are a bit off on to date... all for the same reason, perhaps? I'll have to check. Oh, your LTIR for Byfuglien is too high but it doesn't make a difference.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

SharksGM wrote:Our today number all agree but CGY, DET, NAS, PHO and TOR are a bit off on to date... all for the same reason, perhaps? I'll have to check. Oh, your LTIR for Byfuglien is too high but it doesn't make a difference.
For Calgary, did you back out Elie and Geoffrion after the trade? Because they've had the same cap hit for every game.

For Detroit, I've had them at 57.551 for every game except their first (Oct 7th = 58.418).

Nashville you have to adjust their game on the 13th for being under the roster limit (they should have the same salary as on the 14th).

Arizona's difference is because of Hundertpfund. Have to back out the extra 80k you're adding to their salary each game.

For Toronto, I have 58.180 for their first game (Oct 7) and 57.920 for each game since.

And yeah, Edmonton probably shouldn't be getting more than Byfuglien's salary as LTIR room (I seem to have added the difference rather subtracting it).
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Vik (Habs) wrote:
SharksGM wrote:Our today number all agree but CGY, DET, NAS, PHO and TOR are a bit off on to date... all for the same reason, perhaps? I'll have to check. Oh, your LTIR for Byfuglien is too high but it doesn't make a difference.
For Detroit, I've had them at 57.551 for every game except their first (Oct 7th = 58.418).
That was because I had Vermette on LTIR for the first game, whereas I checked and he actually went DtD that day. Harsh. A few other teams have small differences left so I'll have to hunt those down.
User avatar
IslandersGM
Posts: 993
Joined: Mon Sep 09, 2013 1:21 pm
Location: Edmonton, Alberta

Re: 2017-2018 Financials

Post by IslandersGM »

sorry - didn't realize i was over.
NYI GM
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

DAL over due to Bouwmeester coming back, and NSH still over. Lubos, if you don't get under yourself we'll have to send someone down for you.

In other news, you can find cap calculations in the cap subfolder whenever I upload the file, and from now on we'll be keeping a copy of players_cap.ehm with the file immediately after the sim but before entering any post-sim transactions (trades, signing, buyouts, etc.).
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

SharksGM wrote:...and from now on we'll be keeping a copy of players_cap.ehm with the file immediately after the sim but before entering any post-sim transactions (trades, signing, buyouts, etc.).
Image
User avatar
Dallas Stars GM
Posts: 2325
Joined: Wed Jan 15, 2014 10:47 am
Location: Slovakia

Re: 2017-2018 Financials

Post by Dallas Stars GM »

Can anybody tell me my Cap Ceiling now? Thanks
STANLEY CUP CHAMPIONS 2020, 2022
Image
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Dallas Stars GM wrote:Can anybody tell me my Cap Ceiling now? Thanks
By my numbers, 58,236,667.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Note to anyone who cares (i.e. Vik):

McNeill should technically be at 0 LTIR, but that's because I messed up taking care of an orphaned team and didn't call up Lindblom ahead of time to play instead of that scrub Bittner. I'm retroactively ruling that Lindblom was up and McNeill gets his full salary on LTIR instead of nothing.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

Just want to make sure I understand the LTIR.

All that matters is that PROJECTED is less than 58m + LTIR?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:Just want to make sure I understand the LTIR.

All that matters is that PROJECTED is less than 58m + LTIR?
Projected has to be less than 58M at all times.

LTIR brings down your TODAY value if you're above the cap (58M). If you're below it, it doesn't matter. For example, Fowler's LTIR (5.786M) currently isn't doing anything for you since you're below 58M. If you were to go above 58M, your cap hit (TODAY value) would be either:
58M (for anything up to 63.786M)
or
your cap hit - 5.786M (for anything over 63.786M)


If you're trying to figure out your max allowable...
  • You need your average salary on game days to be below 58M for the entire season (ie your TODAY value for each game day of the season added up has to be below 4756M (58M * 82 GP)).

    The way your TO DATE value is calculated is to take your TODAY value on each game day so far, add all those up, and divide by the number of games you've played (ie your average salary to now).

    So to find the max allowable you take your TO DATE value (in your case, 54336844) and your GP value (43) and multiply them together (2336486012).

    So you've used 2,336,486,012 of your 4,756,000,000 to date. That means you have 2,419,513,988 (4756000000 - 2336486012) to use for your remaining 39 games (82 - 43).

    So your max allowable is the 2,419,513,988 spread out over 39 games, ie 2419513988 / 39 = about 62,038,820.

    With LTIR, you can then exceed that limit by the amount of LTIR for however many games the player is injured. So with Fowler out for the rest of the season, you can go up to 67,824,820 (62038820 + 5786000) for the rest of the season.

    If he was only out for a month, you could go up to that limit for the month he was injured and then would have to be back down to 62,038,820 when he became day-to-day.
Hopefully that helps. If anyone's got questions, leave 'em here and we'll see if we can help sort things out.
User avatar
Dallas Stars GM
Posts: 2325
Joined: Wed Jan 15, 2014 10:47 am
Location: Slovakia

Re: 2017-2018 Financials

Post by Dallas Stars GM »

Can you update cap max ceiling as of right now? For Dallas Stars please.
STANLEY CUP CHAMPIONS 2020, 2022
Image
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Dallas Stars GM wrote:Can you update cap max ceiling as of right now? For Dallas Stars please.
Not including LTIR room and going by my numbers...

Code: Select all

 ANA 	62379878
 CBJ 	58445257
 BOS 	59638589
 BUF 	60953967
 CGY 	59576471
 CAR 	58202703
 CHI 	59909722
 COL 	58637223
 WPG 	58526848
 DAL 	58890888

Code: Select all

 DET 	58578171
 EDM 	58626281
 FLA 	58382118
 L.A 	60215833
 MIN 	65747714
 MTL 	58819657
 NYI 	58596486
 NYR 	60983543
 NSH 	58136061
 N.J 	58665111

Code: Select all

 OTT 	58361973
 PHI 	59175086
 ARI 	60860858
 PIT 	58185486
 S.J 	58787889
 STL 	63840540
 T.B 	62629889
 TOR 	58105294
 VAN 	58574824
 WSH 	59710223
User avatar
Dallas Stars GM
Posts: 2325
Joined: Wed Jan 15, 2014 10:47 am
Location: Slovakia

Re: 2017-2018 Financials

Post by Dallas Stars GM »

And if including LTIR?
STANLEY CUP CHAMPIONS 2020, 2022
Image
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

Dallas Stars GM wrote:Can you update cap max ceiling as of right now? For Dallas Stars please.
It's on the top post now. LTIR is up to you as it depends on when players come back from injury.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

Vik, just reading your response. Thank you.

So if I am understanding correctly:

Because of the Fowler injury, that can create additional cap space up until I add salary that exceeds his LTIR credit. Once I exceed the LTIR credit, I began to access the leverage I gained by being under 'To Date'.

When we get closer to the deadline, would it be possible to have a Maximum 'Today' Salary number including LTIR if the LTIR will be for the remainder of the regular season (Fowler injury).
Most recent file here.
User avatar
SharksGM
Site Admin
Posts: 8124
Joined: Tue Sep 22, 2009 9:21 pm

Re: 2017-2018 Financials

Post by SharksGM »

If you want to know your max. cap hit with LTIR or your cap space, add your LTIR to either one. That's all.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

So since Fowler gone for the year and Using Vik's numbers, mine would be 62629889+8844000=71473889 ?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:So since Fowler gone for the year and Using Vik's numbers, mine would be 62629889+8844000=71473889 ?
You only get 5.786M for Fowler's LTIR.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

OKay thanks vik
Most recent file here.
User avatar
IslandersGM
Posts: 993
Joined: Mon Sep 09, 2013 1:21 pm
Location: Edmonton, Alberta

Re: 2017-2018 Financials

Post by IslandersGM »

the numbers above show me at NYI 58596486 .... so am I over right now?
NYI GM
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

IslandersGM wrote:the numbers above show me at NYI 58596486 .... so am I over right now?
That's what you're currently allowed to go up to, not where you're currently at.
DevilsGM

Re: 2017-2018 Financials

Post by DevilsGM »

I imagine my spreadsheet will be more accurate next year as I have a full history of my lineup caphit each game, but I am off a bit and I think that's is largely because of LTIR calculations, so I want to make sure I have the calculation right.

if ((LTIR + CapCeiling) < Caphit): #if the team is exceeding LTIR allowance
DailyCaphit = (Caphit - LTIR)/82 #
else:
DailyCaphit = CapCeiling

If the cap is well below the ceiling the LTIR doesn't play any effect.

Also, what is the "Capspace" supposed to be equal to? It doesn't quite add up to the cap mentioned above, so what does it represent?
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

DevilsGM wrote:I imagine my spreadsheet will be more accurate next year as I have a full history of my lineup caphit each game, but I am off a bit and I think that's is largely because of LTIR calculations, so I want to make sure I have the calculation right.

if ((LTIR + CapCeiling) < Caphit): #if the team is exceeding LTIR allowance
DailyCaphit = (Caphit - LTIR)/82 #
else:
DailyCaphit = CapCeiling

If the cap is well below the ceiling the LTIR doesn't play any effect.

Code: Select all

If Caphit < CapCeiling:
    DailyCaphit = Caphit / 82
else:
    DailyCaphit = MAX(Caphit - LTIR, CapCeiling) / 82
DevilsGM wrote:Also, what is the "Capspace" supposed to be equal to? It doesn't quite add up to the cap mentioned above, so what does it represent?
MAXCAP - TODAY
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

Vik's 'today' says I am at 59366000 but shouldn't the hit only be 58 because of Fowler LTIR? Im sorry I am bad at math

Can someone just tell me how much space I have right now with Fowler LTIR and how much I will have at the deadline?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:Vik's 'today' says I am at 59366000 but shouldn't the hit only be 58 because of Fowler LTIR? Im sorry I am bad at math

Can someone just tell me how much space I have right now with Fowler LTIR and how much I will have at the deadline?
Your salaries are at 65.152M and Fowler's LTIR is 5.786M so 65.152 - 5.786 = 59.366M. I have your max at 64,179,793 so you've got almost 5M in space yet with Fowler out.
User avatar
Jets GM
Posts: 4592
Joined: Sat Sep 19, 2009 1:33 am
Location: Toronto, ON

Re: 2017-2018 Financials

Post by Jets GM »

Vik (Habs) wrote:
Tampa Bay GM wrote:Vik's 'today' says I am at 59366000 but shouldn't the hit only be 58 because of Fowler LTIR? Im sorry I am bad at math

Can someone just tell me how much space I have right now with Fowler LTIR and how much I will have at the deadline?
Your salaries are at 65.152M and Fowler's LTIR is 5.786M so 65.152 - 5.786 = 59.366M. I have your max at 64,179,793 so you've got almost 5M in space yet with Fowler out.
Thanks Vik. The 5m figure decreases or increases towards the deadline?
Most recent file here.
User avatar
Vik (Habs)
Posts: 2788
Joined: Sun Oct 12, 2014 12:46 pm

Re: 2017-2018 Financials

Post by Vik (Habs) »

Tampa Bay GM wrote:
Vik (Habs) wrote:
Tampa Bay GM wrote:Vik's 'today' says I am at 59366000 but shouldn't the hit only be 58 because of Fowler LTIR? Im sorry I am bad at math

Can someone just tell me how much space I have right now with Fowler LTIR and how much I will have at the deadline?
Your salaries are at 65.152M and Fowler's LTIR is 5.786M so 65.152 - 5.786 = 59.366M. I have your max at 64,179,793 so you've got almost 5M in space yet with Fowler out.
Thanks Vik. The 5m figure decreases or increases towards the deadline?
Increase. The only way it can possibly go down is if you're over your max.
Post Reply

Return to “League Memos”